{"text_format":"1","workbook":"xlsx","n_sheets":20,"sheets":["Лист1","Янв","фев","Мар","Апр","Май","Июн","Июл","Авг","Сен","Окт","Ноя","Дек","2013","2014","2015","2016","2017","2018","2019"],"not_rendered":{"charts":0,"images":9,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":101,"n_cols":25,"rows_kept":101,"cut":false,"hidden":false,"merged":[[28,8,29,8],[1,7,1,8],[22,5,22,6],[26,5,26,6],[23,5,23,6],[24,8,25,8],[24,9,25,9],[1,4,1,6],[21,5,21,6],[7,5,9,5],[2,4,3,6],[4,4,5,5],[4,6,5,6],[0,0,0,9],[15,7,23,9],[33,0,33,2],[32,7,33,9],[30,9,31,9],[26,7,27,7],[26,8,27,8],[33,4,33,5],[32,5,32,6],[30,8,31,8],[28,5,28,6],[30,5,30,6],[26,9,27,9],[28,9,29,9],[29,5,29,6],[24,7,25,7],[30,7,31,7],[31,5,31,6],[25,5,25,6],[27,5,27,6],[24,5,24,6],[28,7,29,7]]}
["Бюджет для разного люда…"]
["Дни","Продукт","Товары","Примечания и заметки",1,null,null,"Учет за год ",null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1900-01-01",0,0,"",null,null,null,"Январь",11002,null,12]
["1900-01-02",0,0,"",null,null,null,"Февраль",9763]
["1900-01-03",0,0,"",{"$f":"IF(DAY(DATE(YEAR(TODAY()),MONTH(TODAY())+1,0))=DAY(TODAY()),\"Cегодня последний день месяца!!!\",\"До конца месяца осталось :\")","v":"До конца месяца осталось :"},null,20,"Март",9763,241.29,199]
["1900-01-04",0,0,"",null,null,null,"Апрель",0,null,216]
["1900-01-05",0,0,"",null,11,null,"Май",null,null,209]
["1900-01-06",0,0,""," ",null,null,"Июнь",null,null,200]
["1900-01-07",0,0,"",null,null,null,"Июль",null,null,211]
["1900-01-08",0,0,"",3,null,null,"Август",null,null,null,null,null,null,null,null,null,22,33,null,null,null,7]
["1900-01-09",0,0,"",7,null,null,"Сентяб"]
["1900-01-10",0,0,"",0,null,null,"Октябр"]
["1900-01-11",0,0,"",null,null,null,"Ноябрь"]
["1900-01-12",0,0,"",null,null,null,"Декабрь"]
["1900-01-13",0,0,""," ",null,4,"Сумма",{"$f":"SUM(I3:I14)","v":30528},0]
[14,0,0,"",null,null,2017,"2018-04-11"]
["1900-01-15",0,0,"",null,null,2018]
["1900-01-16",0,0,""," ",null,null,null,null,null,null,null," "]
["1900-01-17",0,0,""]
["1900-01-18",0,0,"",4]
["1900-01-19",0,0,"",30,null,null,null,null,null,null,null," "]
["1900-01-20",0,0,"",20765,"Сумма расхода с начала года"]
["1900-01-21",0,0,"",15000,"Ввод предполагаемого расхода в день или за месяц",null,null,null,null,null,null,null,0]
["1900-01-22",0,0,"",5191.25,"Средний  расход в месяц с начала года",null,null,null,null,null,null,0]
["1900-01-23",0,0,"",500,"Фиксированная сумма в день",null,"7","8",9]
["1900-01-24",0,0,"",0,"Расход за товары текущего месяца",null,null,null,null,null,444444]
["1900-01-25",0,0,"",0,"Средний расход в день за продукты и товары",null,4,"5",6]
["1900-01-26",0,0,"",0,"Общая сумма расхода за текущий месяц"]
["1900-01-27",0,0,"",0,"Средняя сумма расхода в день на питание",null,"1","2",3]
["1900-01-28",0,0,"",15000,"Текущая  сумма остатка"]
["1900-01-29",0,0,"",{"$f":"E28-E26","v":0},"Расход за продукты питания текущего месяца",null,"Ввод",0,"Сброс",null,null,null,0]
["1900-01-30",0,0,"",null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,15000]
["Баланс в плюсе :",null,null,5500,"Желаемый расход в день",null,750]
[null,null,null,5500,500,null,null,0]
[null,null,null,27,0,null,null,null,null,15000]
[null,null,null,15000]
[null,null," "]
[]
[null,null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,13]
[]
[]
[]
[]
[]
[null,null,null,null,15000]
[]
[]
[null,null,null,null,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,null,7,null,null,10]
[null,null,null,null,3,null,31,null,null,27]

{"sheet":"Янв","index":1,"n_rows":37,"n_cols":8,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,2017]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]

{"sheet":"фев","index":2,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,9,37,13]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Возврат на главную страницу"]

{"sheet":"Мар","index":3,"n_rows":50,"n_cols":9,"rows_kept":50,"cut":false,"hidden":false,"merged":[[36,8,37,12]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Возврат на главную страницу"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,8]

{"sheet":"Апр","index":4,"n_rows":50,"n_cols":9,"rows_kept":50,"cut":false,"hidden":false,"merged":[[36,8,37,12]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Возврат на главную страницу"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,8]

{"sheet":"Май","index":5,"n_rows":50,"n_cols":9,"rows_kept":50,"cut":false,"hidden":false,"merged":[[36,8,37,12]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Возврат на главную страницу"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,8]

{"sheet":"Июн","index":6,"n_rows":50,"n_cols":8,"rows_kept":50,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,10000]
[]
[]
[null,null,null,null,null,0]

{"sheet":"Июл","index":7,"n_rows":50,"n_cols":8,"rows_kept":50,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,8]

{"sheet":"Авг","index":8,"n_rows":50,"n_cols":8,"rows_kept":50,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,10000]
[]
[]
[null,null,null,null,null,0]

{"sheet":"Сен","index":9,"n_rows":37,"n_cols":8,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]

{"sheet":"Окт","index":10,"n_rows":37,"n_cols":8,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]

{"sheet":"Ноя","index":11,"n_rows":37,"n_cols":8,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]

{"sheet":"Дек","index":12,"n_rows":50,"n_cols":8,"rows_kept":50,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0]

{"sheet":"2013","index":13,"n_rows":37,"n_cols":8,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]

{"sheet":"2014","index":14,"n_rows":37,"n_cols":8,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]

{"sheet":"2015","index":15,"n_rows":37,"n_cols":8,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]

{"sheet":"2016","index":16,"n_rows":50,"n_cols":8,"rows_kept":50,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,10000]
[]
[]
[null,null,null,null,null,0]

{"sheet":"2017","index":17,"n_rows":37,"n_cols":9,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,8,37,12]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Возврат на главную страницу"]

{"sheet":"2018","index":18,"n_rows":37,"n_cols":8,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,7,37,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Возврат на главную страницу"]

{"sheet":"2019","index":19,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}